FranchiseVerdict
Wize Computing Academy logo
FV-02988·MODERATEExcellent91

Wize Computing Academy

Education - Children's ProgramsFranchising since 2018Website
Investment
$49K – $79K
20th pct Children's Pr…
Avg revenue
$109K
0th pct Children's Pr…
Royalty
8.0%
56th pct Children's Pr…
Units
30
64th pct Children's Pr…
SBA default

Bottom line

  • Total investment $49K – $79K including a $41K franchise fee, 8.0% ongoing royalty.
  • Average unit revenue of $109K/year (median $79K).
  • Rated MODERATE with a risk score of 55/100.
  • System growing at 163.6% CAGR over 3 years with 30 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Wize Computing Academy Franchising, LLC
Incorporated in
Texas
HQ
513 Beacon Hill Drive, Coppell, Texas 75019
Auditor
Reese CPA LLC
Audited financials
Franchisor revenue
$175K
vs $308K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Wize Computing Academy unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $109,318
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $49K–$79K
Working capital
$
FDD reports $1K–$15K

Unlevered ROIC · per unit

20%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$14K
EBITDA margin
13.0%
Total invested
$72K
Payback
61 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Wize Computing Academy units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$131K

on $656K purchase

Total debt

$525K

SBA $0.3M + senior + seller note

Overview

About

Wize Computing Academy franchisees operate computer skills and technology training centers, typically serving K-12 students and adults through after-school programs, summer camps, and corporate training. Day-to-day operations include scheduling classes, recruiting and managing instructors, managing student enrollment, and delivering coding, digital literacy, and computer science curriculum.

CEO
Vishal Bhasin
Founded
2018
FDD year
2025
States available
7

Item 7 · what it costs

The Vitals

Total investment
$49K – $79K
All-in to open one unit
Liquid capital
$1K – $15K
Cash you must have on hand
Franchise fee
$41K
Royalty
8.0%
Percentage of Gross Receipts with monthly minimums · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
10.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$109K
Per unit, per year
Median gross sales
$79K
Item 19 type
Average and Historical Gross Receipts
Sample size
19 units
vs category median 16
Range (low → high)
$19K$342K
Cohort dispersion
Transparency
7 / 5
vs category median 4 / 5 · above
Revenue rank0th
vs Education - Children's Programs peers
Investment cost rank20th
Lower investment ranks lower (better)
Royalty rate rank56th
Lower royalty = lower percentile (better)
Unit count rank64th
vs Education - Children's Programs peers
Risk score rank32th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
30
Opened
10
Last reporting year
Closed
1
Turnover rate
3.3%
Company-owned
1
Corporate units in the system
% franchised
97%
vs corporate-owned
Multi-unit owners
28.6%
Net growth (yr3)
+45.0%
Net unit change last year
3-yr CAGR
+163.6%
Compounded over last 3 years
2023
29+9
Franchised units
2024
20
Franchised units
2025
11
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 5 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 5 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

55
Risk · 0-100
MODERATE55 / 100

Wize Computing Academy presents caution-level risk due to undisclosed net income, franchisor going concern issues, front-loaded royalty burden, and aggressive unit growth that may outpace sustainable business model validation.

Score breakdown · what drove the 55 / 100 rating

  1. 01MEDNet income not disclosed in FDD — cannot assess true profitability or ROI on $49K-$79K investment
  2. 02HIGHGoing Concern status is FALSE, indicating potential financial distress or uncertainty at franchisor level
  3. 03MINORRoyalty structure front-loaded (8% on first $250K) creates cash flow pressure during ramp-up phase when franchisees are most vulnerable
  4. 04MINOR45% YoY unit growth (from ~21 to 30 units) is aggressive growth that may indicate unsustainable expansion or recent system instability
  5. 05MINORAverage revenue of $109K against total investment of $49K-$79K yields thin margins after 8% royalties ($8.7K annually), leaving minimal buffer for owner salary, staff, rent, and overhead

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Specific geographic area defined by boundaries or zip codes
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Texas

Item 11

Training & Operations

Classroom training
44 hrs
On-the-job training
9 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

11 numbers

Locked
(613) 415-••••
Lee Kachroo Unit
(303) 242-••••
James H. Deitz and The Franchise Doctor, Inc.,
CO
(813) 419-••••
Flower Mound,
TX

One-time purchase · CSV download · Validation questions included

FDD download

Wize Computing Academy · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above