FranchiseVerdict
Ululani’s Hawaiian Shave Ice logo
FV-02840·MODERATEExcellent81

Ululani’s Hawaiian Shave Ice

OtherFranchising since 2016Website
Investment
$286K – $566K
74th pct Other
Avg revenue
50th pct Other
Royalty
5.0%
6th pct Other
Units
10
38th pct Other
SBA default

Bottom line

  • Total investment $286K – $566K including a $48K franchise fee, 5.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 55/100.

Item 1 · who you're contracting with

The Franchisor

Legal entity
UHSI FRANCHISE, LLC
Incorporated in
Delaware
HQ
13517 NE 42nd Ave., Vancouver, Washington 98686
Auditor
Kezos & Dunlavy
Audited financials
Franchisor revenue
$151K
vs $167K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Ululani’s Hawaiian Shave Ice unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $286K–$566K
Working capital
$
FDD reports $5K–$10K

Unlevered ROIC · per unit

30%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$131K
EBITDA margin
17.5%
Total invested
$434K
Payback
40 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate retail shave ice shops selling flavored frozen desserts, typically in high-foot-traffic locations. Day-to-day operations include preparing shave ice products, managing inventory of syrups and toppings, staffing the counter, and handling POS transactions. The business is heavily dependent on seasonal demand and weather patterns.

CEO
David Yamashiro
Founded
2015
FDD year
2025
States available
3

Item 7 · what it costs

The Vitals

Total investment
$286K – $566K
All-in to open one unit
Liquid capital
$5K – $10K
Cash you must have on hand
Franchise fee
$48K
Royalty
5.0%
Percentage of monthly Gross Revenue · typical 6–8%
Ad fund
0.5%
typical 3–5%
Total fee load
5.5%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
10
Opened
2
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
3
Corporate units in the system
% franchised
70%
vs corporate-owned
Net growth (yr3)
+33.3%
Net unit change last year
3-yr CAGR
Outlier (see FDD)
Likely small-sample artifact
2023
8±0
Franchised units
2024
6
Franchised units
2025
2
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 23 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 23 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

55
Risk · 0-100
MODERATE55 / 100

Early-stage Hawaiian shave ice concept with minimal operating history, undisclosed financials, and high capital requirements relative to unit growth.

Score breakdown · what drove the 55 / 100 rating

  1. 01MINORNo financial disclosure (Item 19): Average unit volumes and net income not provided, making ROI calculation impossible
  2. 02MEDSmall unit count (10 units) with only 33.3% YoY growth suggests limited brand awareness and unproven scalability
  3. 03MINORHigh initial investment ($285k-$566k) relative to unit size and revenue opacity creates significant financial risk
  4. 04MINORSeasonal business model (shave ice) typically concentrates revenue in summer months, creating cash flow volatility
  5. 05MINORLack of established financial benchmarks prevents franchisees from validating profitability claims

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Mileage radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
3 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Washington

Item 11

Training & Operations

Classroom training
32 hrs
On-the-job training
58 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

34 numbers

Locked
(310) 892-••••
CA
(808) 368-••••
HI
(909) 894-••••
CA

One-time purchase · CSV download · Validation questions included

FDD download

Ululani’s Hawaiian Shave Ice · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above