FranchiseVerdict
SAMBAZON Açaí Bowls logo
FV-02225·STRONGExcellent86

SAMBAZON Açaí Bowls

Food & Beverage - Full ServiceFranchising since 2023Website
Investment
$380K – $630K
51st pct Full Service
Avg revenue
$1.1M
23rd pct Full Service
Royalty
5.0%
15th pct Full Service
Units
1
3rd pct Full Service
SBA default

Bottom line

  • Total investment $380K – $630K including a $30K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $1.1M/year. Estimated payback in 1.7 years.
  • Rated STRONG with a risk score of 53/100.
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
SAMBAZON USA FRANCHISING LLC
Parent company
SAMBAZON WORLDWIDE LICENSING, LLC
Incorporated in
Nevada
HQ
209 Avenida Fabricante, Suite 200, San Clemente, CA 92672
Auditor
Baker Tilly US, LLP
Audited financials
Franchisor revenue
$0
vs $0 prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one SAMBAZON Açaí Bowls unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,129,240
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $380K–$630K
Working capital
$
FDD reports $15K–$30K

Unlevered ROIC · per unit

34%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$181K
EBITDA margin
16.0%
Total invested
$528K
Payback
35 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 SAMBAZON Açaí Bowls units return on equity?

Edit assumptions

Equity IRR · 5-yr

48.8%

7.30× MOIC

Year-1 DSCR

1.90×

EBITDA ÷ debt service

Equity required

$2.1M

on $10.2M purchase

Total debt

$8.0M

SBA $5.0M + senior + seller note

SBA 7(a) request ($5.1M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

SAMBAZON franchisees operate quick-service retail locations serving açaí bowls, smoothies, and health-focused beverages. Day-to-day operations include inventory management of frozen açaí and fresh toppings, staffing 4-8 employees across peak hours, customer service, POS management, and social media marketing to drive foot traffic in high-density urban or lifestyle retail locations.

CEO
Ryan Black
Founded
2023
FDD year
2025
States available
1

Item 7 · what it costs

The Vitals

Total investment
$380K – $630K
All-in to open one unit
Liquid capital
$15K – $30K
Cash you must have on hand
Franchise fee
$30K
Royalty
5.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
7.0%
vs 9–13% typical
Payback period
1.7 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$1.1M
Per unit, per year
Median gross sales
Item 19 type
Affiliate Store
Sample size
1 units
vs category median 15 · small
Transparency
9 / 5
vs category median 4 / 5 · above
Revenue rank23th
vs Food & Beverage - Full Service peers
Investment cost rank51th
Lower investment ranks lower (better)
Royalty rate rank15th
Lower royalty = lower percentile (better)
Unit count rank3th
vs Food & Beverage - Full Service peers
Risk score rank24th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
1
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
1
Corporate units in the system
% franchised
0%
vs corporate-owned
2023
0±0
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 14 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 14 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

53
Risk · 0-100
STRONG53 / 100

SAMBAZON presents moderate-to-cautionary risk due to extremely limited disclosed unit data (1 unit), lack of Item 19 financial verification, high capital requirements, and unclear growth trajectory in a competitive segment.

Score breakdown · what drove the 53 / 100 rating

  1. 01MEDOnly 1 disclosed unit makes growth trajectory impossible to validate and suggests either new system or significant contraction
  2. 02MINORNo Item 19 financial performance representation limits ability to verify if $293k average net income is achievable or cherry-picked
  3. 03MEDHigh initial investment ($380k-$630k) relative to disclosed unit count creates uncertainty about ROI timeline and scalability
  4. 04MINORVague 'Unknown growth' status indicates franchisor may not be transparent about system performance or expansion plans
  5. 05MINORAçaí bowl market is saturated in major metros with heavy competition from juice bars, smoothie chains, and health-focused QSRs

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required

Item 11

Training & Operations

Classroom training
12 hrs
On-the-job training
68 hrs
POS system
TOAST & R365
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

16 numbers

Locked
(949) 498-••••
CA
(605) 773-••••
SD
(410) 576-••••
MD

One-time purchase · CSV download · Validation questions included

FDD download

SAMBAZON Açaí Bowls · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above