FranchiseVerdict
Rosati’s Pizza logo
FV-02184·STRONGExcellent86

Rosati’s Pizza

Formerly known as Cabinet IQ

Food & Beverage - PizzaFranchising since 2006Website
Investment
$265K – $1.5M
51st pct Pizza
Avg revenue
$971K
22nd pct Pizza
Royalty
5.0%
22nd pct Pizza
Units
62
59th pct Pizza
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $265K – $1.5M including a $35K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $971K/year.
  • Rated STRONG with a risk score of 47/100. SBA loan default rate of 0.0% across 157 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
ROSATI'S FRANCHISE & DEVELOPMENT, LLC
Parent company
null
Incorporated in
Illinois
HQ
28381 Davis Parkway, Warrenville, Illinois 60555
Auditor
Sikich LLP and Rosetree & Company, Ltd
Audited financials
Franchisor revenue
$2.9M
vs $3.0M prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Rosati’s Pizza unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $970,579
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restaurant
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $265K–$1.5M
Working capital
$
FDD reports $15K–$150K

Unlevered ROIC · per unit

12%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$116K
EBITDA margin
12.0%
Total invested
$956K
Payback
98 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Rosati’s Pizza units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$971K

on $4.9M purchase

Total debt

$3.9M

SBA $2.4M + senior + seller note

Overview

About

Franchisees operate traditional pizza restaurants featuring made-to-order pies, sides, and beverages. Day-to-day operations involve managing kitchen staff, inventory procurement, customer service, delivery logistics, and maintaining brand standards across a 15-year agreement. Most units likely operate as standalone locations or delivery-focused models with protected territories.

CEO
Jeffrey Rosati
Founded
2006
FDD year
2025
States available
11

Item 7 · what it costs

The Vitals

Total investment
$265K – $1.5M
All-in to open one unit
Liquid capital
$15K – $150K
Cash you must have on hand
Franchise fee
$35K
Royalty
5.0%
Gross Sales · typical 6–8%
Ad fund
1.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$971K
Per unit, per year
Median gross sales
Item 19 type
Actual Gross Sales
Sample size
61 units
vs category median 40
Range (low → high)
$406K$2.2M
Cohort dispersion
Transparency
3 / 5
vs category median 0 / 5 · above
Revenue rank22th
vs Food & Beverage - Pizza peers
Investment cost rank51th
Lower investment ranks lower (better)
Royalty rate rank22th
Lower royalty = lower percentile (better)
Unit count rank59th
vs Food & Beverage - Pizza peers
Risk score rank10th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
62
Opened
1
Last reporting year
Closed
3
Turnover rate
4.8%
Company-owned
14
Corporate units in the system
% franchised
77%
vs corporate-owned
Net growth (yr3)
-2.0%
Net unit change last year
3-yr CAGR
-2.0%
Compounded over last 3 years
2023
48-2
Franchised units
2024
49
Franchised units
2025
49
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 10 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 10 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
157
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

47
Risk · 0-100
STRONG47 / 100

Rosati's presents moderate-to-cautionary risk due to unit decline, undisclosed profitability metrics, and wide investment variance that obscures true ROI potential.

Score breakdown · what drove the 47 / 100 rating

  1. 01MINORUnit count declining 2% YoY (62 units → ~61) suggests system contraction or underperformance
  2. 02MEDNet income not disclosed in FDD Item 19 — impossible to assess actual profitability at $970k avg revenue
  3. 03MINORWide investment range ($264k–$1.48M) indicates vastly different unit economics depending on location/format
  4. 04MINOR5% royalty + overhead on $970k revenue leaves slim margins if net income is below 10-15%
  5. 05HIGHNo going concern statement is positive, but declining unit count contradicts growth narrative

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Road-based radius
Protected territory
Yes
Initial term
15 years
Renewal term
15 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Illinois

Item 11

Training & Operations

Classroom training
35 hrs
On-the-job training
265 hrs
POS system
Foodtec Solutions
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

36 numbers

Locked
(865) 602-••••
TN
(520) 568-••••
AZ
(919) 380-••••
NC

One-time purchase · CSV download · Validation questions included

FDD download

Rosati’s Pizza · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above