Bottom line
- Total investment $88K – $162K including a $40K franchise fee, 6.0% ongoing royalty.
- Average unit revenue of $929K/year. Estimated payback in 0.4 years.
- Rated MODERATE with a risk score of 60/100.
- Emerging franchise — only 1 year of franchising with 2 units. Early-stage systems carry higher risk but may offer better territory availability.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one REBUILD unit return on the cash you put in?
Unlevered ROIC · per unit
83%
Above typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 REBUILD units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.1M
on $5.6M purchase
Total debt
$4.5M
SBA $2.8M + senior + seller note
Overview
About
REBUILD franchisees appear to operate in reconstruction, renovation, or restoration services based on branding. Day-to-day operations likely involve client acquisition, project management, crew coordination, and quality control on rebuild/restoration projects, though the specific service vertical is unclear from available data.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 16 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Pre-revenue-stage franchisor with going concern issues, only 2 units, and undocumented financial claims creates substantial risk for early-stage investment.
Score breakdown · what drove the 60 / 100 rating
- 01MINOROnly 2 franchised units with unknown growth trajectory indicates minimal system scale and unproven replicability
- 02HIGHGoing Concern notation is a critical solvency warning about franchisor's ability to support franchisees long-term
- 03MINORNo Item 19 financial performance representations limits ability to validate the $304,768 average net income claim
- 04MEDExtremely limited franchisee base (2 units) makes due diligence validation nearly impossible
- 05MINORHigh initial investment range ($87,700-$162,250) with unproven unit economics and minimal comparable data
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
17 numbers
One-time purchase · CSV download · Validation questions included
FDD download
REBUILD · FDD (2025) PDF