FranchiseVerdict
Paris Banh Mi logo
FV-01888·MODERATEExcellent86

Paris Banh Mi

Food & Beverage - Full ServiceFranchising since 2023Website
Investment
$478K – $828K
63rd pct Full Service
Avg revenue
57th pct Full Service
Royalty
4.0%
6th pct Full Service
Units
16
50th pct Full Service
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $478K – $828K including a $60K franchise fee, 4.0% ongoing royalty.
  • No Item 19 financial performance data disclosed — the franchisor chose not to publish revenue figures.
  • Rated MODERATE with a risk score of 64/100. SBA loan default rate of 0.0% across 16 loans (below the industry average).
  • No Item 19 financial performance representation. Without franchisor-disclosed revenue data, you'll need to gather unit economics directly from existing franchisees.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Paris Banh Mi Franchising LLC
Incorporated in
Florida
HQ
8617 E. Colonial Drive, Orlando, Florida 32817
Auditor
Divine, Blalock, Martin & Sellari, LLC
Audited financials
Franchisor revenue
$0
vs $55K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Paris Banh Mi unit return on the cash you put in?

Revenue · per unit, per year
$
Item 19 not disclosed — typing your own estimate
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $478K–$828K
Working capital
$
FDD reports $20K–$30K

Unlevered ROIC · per unit

19%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$128K
EBITDA margin
17.0%
Total invested
$678K
Payback
64 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Overview

About

Franchisees operate fast-casual Vietnamese banh mi sandwich shops, managing food preparation, customer service, inventory, and day-to-day restaurant operations under the Paris Banh Mi brand. Daily operations include food sourcing, staff management, point-of-sale systems, and maintaining brand standards across a protected territory.

CEO
Hien Tran
Founded
2023
FDD year
2025
States available
11

Item 7 · what it costs

The Vitals

Total investment
$478K – $828K
All-in to open one unit
Liquid capital
$20K – $30K
Cash you must have on hand
Franchise fee
$60K
Royalty
4.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
6.0%
vs 9–13% typical

Item 19

Financial Performance

This franchisor did not disclose financial performance representations in Item 19, or our extractor could not parse them.

Item 20 · unit dynamics

The Growth Chart

Total units
16
Opened
13
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
1
Corporate units in the system
% franchised
94%
vs corporate-owned
Net growth (yr3)
Outlier (see FDD)
Likely small-sample artifact
2023
15+14
Franchised units
2024
1
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 14 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 14 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
16
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

64
Risk · 0-100
MODERATE64 / 100

Paris Banh Mi presents extreme risk due to failed going concern status, active litigation, regulatory investigation, and complete absence of financial performance disclosure, making franchise viability and franchisee profitability impossible to validate.

Score breakdown · what drove the 64 / 100 rating

  1. 01HIGHGoing Concern status is FALSE — franchisor may lack financial viability to support franchisees
  2. 02HIGHActive litigation including trademark infringement, breach of contract, and deceptive practice claims from licensees suggests operational and legal instability
  3. 03MINORWashington State Department of Financial Institutions investigation indicates potential regulatory violations or financial misconduct
  4. 04MEDNo disclosed average revenue or net income data prevents ROI validation and suggests either poor performance or deliberate opacity
  5. 05MINORExtreme unit growth (1400% YoY) with only 16 units indicates unreliable metrics and possible inflated expansion claims
  6. 06MINORHigh initial investment ($478k-$828k) combined with no financial performance disclosure creates high-risk capital exposure
  7. 07MED4% royalty on undisclosed sales revenue means franchisees cannot project actual profit margins

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Zip Codes
Protected territory
Yes
Initial term
10 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
4
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Florida

Item 11

Training & Operations

Classroom training
12 hrs
On-the-job training
47 hrs
POS system
Clover POS
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

18 numbers

Locked
(402) 217-••••
NE
(517) 373-••••
MI
(256) 318-••••
AL

One-time purchase · CSV download · Validation questions included

FDD download

Paris Banh Mi · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above