Bottom line
- Total investment $411K – $808K including a $60K franchise fee, 6.3% ongoing royalty.
- Average unit revenue of $1.1M/year.
- Rated CAUTION with a risk score of 70/100.
- Emerging franchise — only 3 years of franchising with 1 units. Early-stage systems carry higher risk but may offer better territory availability.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Onyva unit return on the cash you put in?
Unlevered ROIC · per unit
37%
In Yale's "attractive" band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Onyva units return on equity?
Equity IRR · 5-yr
32.5%
4.08× MOIC
Year-1 DSCR
2.49×
EBITDA ÷ debt service
Equity required
$6.5M
on $16.4M purchase
Total debt
$9.9M
SBA $5.0M + senior + seller note
Overview
About
Onyva franchisees appear to operate a service or retail-based business model, though specific operations are unclear from available data. With only one unit in existence and limited public information, the day-to-day operational framework, target customer base, and revenue generation mechanisms remain largely unvalidated. The high capital requirement ($410k+) suggests either a capital-intensive service delivery model, physical retail location, or technology-dependent operation.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 17 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
This is a pre-revenue or failing franchise system with a single unit, undisclosed profitability, going concern issues, and no track record of franchisee success — investment is highly speculative.
Score breakdown · what drove the 70 / 100 rating
- 01MINOROnly 1 unit in entire system indicates either pre-revenue startup or severe contraction — no viable comparable data
- 02HIGHGoing Concern status is FALSE, suggesting financial instability or inadequate capitalization at corporate level
- 03MEDNet income not disclosed despite $1.09M average revenue claim — inability or unwillingness to show profitability raises credibility concerns
- 04MINORHigh initial investment ($410k-$808k) combined with unproven single-unit system creates extreme capital risk
- 05MINOR$59,500 franchise fee plus royalties on unvalidated revenue model
- 06MINORNo growth trajectory visible with only 1 unit — cannot assess system viability or franchisee success pattern
- 07MINORProtected territory provides no competitive moat if underlying business model is flawed
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
17 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Onyva · FDD (2025) PDF