FranchiseVerdict
Kidcreate Studio logo
FV-01403·STRONGExcellent86

Kidcreate Studio

Education - Children's ProgramsFranchising since 2016Website
Investment
$63K – $488K
29th pct Children's Pr…
Avg revenue
$251K
11th pct Children's Pr…
Royalty
Units
25
59th pct Children's Pr…
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $63K – $488K including a $45K franchise fee.
  • Average unit revenue of $251K/year.
  • Rated STRONG with a risk score of 44/100. SBA loan default rate of 0.0% across 17 loans (below the industry average).
  • System growing at 50.0% CAGR over 3 years with 25 total units — strong expansion trajectory.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Kidcreate Studio Franchising, LLC
Parent company
Kidcreate Holdings, Inc.
Incorporated in
Texas
HQ
7566 Market Place Drive, Eden Prairie, Minnesota 55344
Auditor
Kezos & Dunlavy
Audited financials
Franchisor revenue
$765K
vs $748K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Kidcreate Studio unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $251,251
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: education
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $63K–$488K
Working capital
$
FDD reports $6K–$15K

Unlevered ROIC · per unit

14%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$40K
EBITDA margin
16.0%
Total invested
$286K
Payback
85 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Kidcreate Studio units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$452K

on $2.3M purchase

Total debt

$1.8M

SBA $1.1M + senior + seller note

Overview

About

Kidcreate Studio franchisees operate art and creative education studios serving children aged 2-12. Day-to-day operations include teaching art classes, managing enrollment/scheduling, staffing instructors, maintaining facilities, and driving local marketing and parent engagement. Revenue derives from class tuition, birthday parties, camps, and special events.

CEO
Mark Nicpon
Founded
2015
FDD year
2026
States available
13

Item 7 · what it costs

The Vitals

Total investment
$63K – $488K
All-in to open one unit
Liquid capital
$6K – $15K
Cash you must have on hand
Franchise fee
$45K
Royalty
greater of 8% of Gross Sales or $500 per month
Ad fund
1.0%
typical 3–5%
Total fee load
9.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$251K
Per unit, per year
Median gross sales
Item 19 type
Gross Sales
Sample size
16 units
vs category median 16
Range (low → high)
$17K$500K
Cohort dispersion
Transparency
3 / 5
vs category median 4 / 5 · below
Revenue rank11th
vs Education - Children's Programs peers
Investment cost rank29th
Lower investment ranks lower (better)
Royalty rate rank79th
Lower royalty = lower percentile (better)
Unit count rank59th
vs Education - Children's Programs peers
Risk score rank3th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
25
Opened
8
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
1
Corporate units in the system
% franchised
96%
vs corporate-owned
Net growth (yr3)
+50.0%
Net unit change last year
3-yr CAGR
+50.0%
Compounded over last 3 years
2024
24+8
Franchised units
2025
16
Franchised units
2026
16
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 14 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 14 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
17
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

44
Risk · 0-100
STRONG44 / 100

Kidcreate Studio presents moderate-to-caution risk: rapid growth, undisclosed profitability data, and opaque unit economics make validation difficult despite no litigation history.

Score breakdown · what drove the 44 / 100 rating

  1. 01MEDNo Item 19 (Average Unit Volume) disclosed — unable to validate $251,251 average revenue claim or assess profitability
  2. 02MINORRapid unit growth (50% YoY) suggests either aggressive expansion or potential instability; unsustainable growth rates often precede corrections
  3. 03MINORWide investment range ($63K-$488K) indicates highly variable unit economics and unclear cost structure
  4. 04MINORRoyalty floor of $500/month ($6,000/year) creates unprofitable scenario for units generating <$75K annually
  5. 05MINORHigh franchise fee ($45K) relative to low average revenue suggests long payback period and cash flow risk for new franchisees

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Population-based
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Minnesota

Item 11

Training & Operations

Classroom training
43 hrs
On-the-job training
47 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

24 numbers

Locked
(803) 833-••••
SC
(210) 698-••••
TX
(757) 777-••••
VA

One-time purchase · CSV download · Validation questions included

FDD download

Kidcreate Studio · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above