FranchiseVerdict
Furniture Medic logo
FV-01024·MODERATEExcellent86

Furniture Medic

Cleaning - Commercial & JanitorialFranchising since 2023Website
Investment
$87K – $145K
37th pct Commercial & …
Avg revenue
$290K
7th pct Commercial & …
Royalty
Units
124
76th pct Commercial & …
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $87K – $145K including a $50K franchise fee.
  • Average unit revenue of $290K/year (median $81K).
  • Rated MODERATE with a risk score of 62/100. SBA loan default rate of 0.0% across 20 loans (below the industry average).
  • System contracting at -24.8% CAGR over 3 years. Investigate whether closures are franchisor-driven (consolidation) or franchisee-driven (economics).

Item 1 · who you're contracting with

The Franchisor

Legal entity
TCB FURNITURE MEDIC, LLC
Parent company
TCB Services HoldCo, LLC
Incorporated in
Delaware
HQ
57 Germantown Ct. Suite 201, Cordova, Tennessee 38018
Auditor
FORVIS, LLP
Audited financials
Franchisor revenue
$6.2M
Most recent fiscal year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Furniture Medic unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $289,908
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: restoration
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $87K–$145K
Working capital
$
FDD reports $20K–$40K

Unlevered ROIC · per unit

20%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$29K
EBITDA margin
10.0%
Total invested
$146K
Payback
60 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Furniture Medic units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$174K

on $870K purchase

Total debt

$696K

SBA $0.4M + senior + seller note

Overview

About

Franchisees operate mobile furniture repair and restoration services, traveling to customer locations to repair, refinish, and restore furniture. Day-to-day work involves customer acquisition, on-site diagnostics, repair execution (wood finishing, upholstery, structural repairs), and invoicing. The model relies on local marketing, repeat business, and word-of-mouth referrals in a fragmented, low-barrier-to-entry market.

CEO
Chris Gammill
Founded
2023
FDD year
2024
States available
33

Item 7 · what it costs

The Vitals

Total investment
$87K – $145K
All-in to open one unit
Liquid capital
$20K – $40K
Cash you must have on hand
Franchise fee
$50K
Royalty
The greater of $250 per month or 7% Gross Sales
Ad fund
The greater of $150 per month or 2% of Gross Sales
Total fee load
9.0%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$290K
Per unit, per year
Median gross sales
$81K
Item 19 type
Historical Owner Results
Sample size
113 units
vs category median 32 · large
Range (low → high)
$358$6.1M
Cohort dispersion
Transparency
4 / 5
vs category median 4 / 5 · typical
Revenue rank7th
vs Cleaning - Commercial & Janitorial peers
Investment cost rank37th
Lower investment ranks lower (better)
Royalty rate rank66th
Lower royalty = lower percentile (better)
Unit count rank76th
vs Cleaning - Commercial & Janitorial peers
Risk score rank64th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
124
Opened
1
Last reporting year
Closed
17
Turnover rate
13.7%
Company-owned
0
Corporate units in the system
% franchised
100%
vs corporate-owned
Net growth (yr3)
-15.6%
Net unit change last year
3-yr CAGR
-24.8%
Compounded over last 3 years
2022
124-23
Franchised units
2023
147
Franchised units
2024
165
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 32 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 32 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
20
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

62
Risk · 0-100
MODERATE62 / 100

Furniture Medic presents HIGH RISK: a contracting franchise system with hidden profitability metrics, unprotected territories, and royalty structures that may exceed actual franchisee margins.

Score breakdown · what drove the 62 / 100 rating

  1. 01MINORSystem declining sharply: 15.6% unit contraction YoY (124 units) signals franchisee struggles and reduced support infrastructure
  2. 02MEDNo Item 19 (earnings claim): Average revenue of $289,908 disclosed but net income withheld—impossible to validate actual profitability or ROI on $86,945-$145,250 investment
  3. 03MINORUnprotected territory: Franchisees compete directly with other brand units in same area; no exclusivity despite 7% royalty burden
  4. 04MINORHigh royalty floor: $250/month minimum ($3,000 annually) creates cash flow pressure for underperforming locations in early years
  5. 05MINOROpaque financials: No disclosure of average unit volume (AUV), break-even timeframe, or failure rates raises transparency concerns
  6. 06MINOR5-year term misaligned with recovery: Short renewal period creates reinvestment uncertainty; franchisee may not recoup investment before contract end

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Non-exclusive
Protected territory
No
Initial term
5 years
Renewal term
5 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Tennessee

Item 11

Training & Operations

Classroom training
111 hrs
On-the-job training
62 hrs
POS system
DASH job management system
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

98 numbers

Locked
(504) 466-••••
LA
(386) 445-••••
FL
(804) 355-••••
VA

One-time purchase · CSV download · Validation questions included

FDD download

Furniture Medic · FDD (2024) PDF

Single-page checkout · instant download · CSV export of contacts available separately above