FranchiseVerdict
Essential Speech & ABA Therapy logo
FV-00874·STRONGExcellent91

Essential Speech & ABA Therapy

OtherFranchising since 2022Website
Investment
$268K – $699K
73rd pct Other
Avg revenue
$1.1M
33rd pct Other
Royalty
5.0%
6th pct Other
Units
13
41st pct Other
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $268K – $699K including a $50K franchise fee, 5.0% ongoing royalty.
  • Average unit revenue of $1.1M/year (median $1.2M).
  • Rated STRONG with a risk score of 52/100. SBA loan default rate of 0.0% across 18 loans (below the industry average).

Item 1 · who you're contracting with

The Franchisor

Legal entity
Speech & ABA Therapy Franchising, LLC
Parent company
none
Incorporated in
Texas
HQ
4638 Riverstone Blvd., Missouri City, TX 77459
Auditor
Muhammad Zubairy, CPA PC
Audited financials
Franchisor revenue
$126K
vs $404K prior year

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Essential Speech & ABA Therapy unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $1,113,891
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $268K–$699K
Working capital
$
FDD reports $120K–$240K

Unlevered ROIC · per unit

30%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$201K
EBITDA margin
18.0%
Total invested
$663K
Payback
40 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Essential Speech & ABA Therapy units return on equity?

Edit assumptions

Equity IRR · 5-yr

39.8%

5.35× MOIC

Year-1 DSCR

2.12×

EBITDA ÷ debt service

Equity required

$3.6M

on $12.3M purchase

Total debt

$8.7M

SBA $5.0M + senior + seller note

SBA 7(a) request ($6.1M) exceeds the $5M program cap. Excess capped automatically; backfill via conventional or equity.

Overview

About

Franchisees operate clinical practices delivering speech-language pathology and Applied Behavior Analysis (ABA) therapy services to pediatric and adult clients. Day-to-day operations include client scheduling, direct clinical service delivery (or staff management of clinicians), insurance billing/reimbursement processing, compliance with state licensing boards, and client progress documentation. Revenue is typically generated through insurance claims, private pay, and school district contracts.

CEO
Nafisa Obi
Founded
2022
FDD year
2025
States available
4

Item 7 · what it costs

The Vitals

Total investment
$268K – $699K
All-in to open one unit
Liquid capital
$120K – $240K
Cash you must have on hand
Franchise fee
$50K
Royalty
5.0%
Gross Revenue · typical 6–8%
Ad fund
0.0%
typical 3–5%
Total fee load
21.6%
vs 9–13% typical

Item 19

Financial Performance

Avg gross sales
$1.1M
Per unit, per year
Median gross sales
$1.2M
Item 19 type
Average Revenue
Sample size
10 units
vs category median 20
Range (low → high)
$810K$1.3M
Cohort dispersion
Transparency
4 / 5
vs category median 3 / 5 · above
Revenue rank33th
vs Other peers
Investment cost rank73th
Lower investment ranks lower (better)
Royalty rate rank6th
Lower royalty = lower percentile (better)
Unit count rank41th
vs Other peers
Risk score rank18th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
13
Opened
6
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
3
Corporate units in the system
% franchised
77%
vs corporate-owned
Net growth (yr3)
+150.0%
Net unit change last year
2023
10+6
Franchised units
2024
4
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 4 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 4 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
18
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

52
Risk · 0-100
STRONG52 / 100

High-growth healthcare franchise with undisclosed profitability, aggressive expansion, and franchisor stability concerns — suitable only for well-capitalized operators with healthcare industry experience.

Score breakdown · what drove the 52 / 100 rating

  1. 01MINORNo Net Income disclosure in Item 19 — inability to assess actual profitability despite $1.1M average revenue
  2. 02MINORHigh investment-to-revenue ratio (initial investment of $267.5K-$698.75K against $1.1M avg revenue suggests 24-63% payback period minimum)
  3. 03MINORExplosive unit growth of 150% YoY with only 13 total units — unsustainable growth trajectory and market saturation risk in small territories
  4. 04HIGHGoing Concern flagged as False — suggests potential financial instability or disclosure issues at franchisor level
  5. 05HIGHNo litigation disclosed but high-regulation industry (speech/ABA therapy) with potential liability exposure and state licensing requirements not addressed
  6. 06MINORFranchise fee of $49,500 is moderate but combined with high royalties (5%) on healthcare revenue creates cash flow pressure

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Texas

Item 11

Training & Operations

Classroom training
42 hrs
On-the-job training
39 hrs
POS system
CentralReach
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

12 numbers

Locked
(346) 651-••••
TX
(281) 971-••••
TX
(281) 967-••••
TX

One-time purchase · CSV download · Validation questions included

FDD download

Essential Speech & ABA Therapy · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above