Bottom line
- Total investment $411K – $1.2M including a $35K franchise fee, 5.0% ongoing royalty.
- Average unit revenue of $878K/year (median $821K).
- Rated MODERATE with a risk score of 57/100. SBA loan default rate of 0.0% across 61 loans (below the industry average).
- System contracting at -14.3% CAGR over 3 years. Investigate whether closures are franchisor-driven (consolidation) or franchisee-driven (economics).
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one Your Pie unit return on the cash you put in?
Unlevered ROIC · per unit
17%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 Your Pie units return on equity?
Equity IRR · 5-yr
49.9%
7.57× MOIC
Year-1 DSCR
1.88×
EBITDA ÷ debt service
Equity required
$1.6M
on $7.9M purchase
Total debt
$6.3M
SBA $3.9M + senior + seller note
Overview
About
Your Pie franchisees operate fast-casual pizza restaurants featuring wood-fired or high-speed ovens and customizable pies. Day-to-day operations include managing a small kitchen team, handling customer orders (dine-in, pickup, delivery), inventory management, and maintaining consistent product quality across a limited menu.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 11 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
Your Pie shows meaningful contraction signals with declining unit count, undisclosed profitability metrics, and a high investment-to-revenue ratio that warrants deep validation before commitment.
Score breakdown · what drove the 57 / 100 rating
- 01MINORUnit count declining 9.1% YoY (61 units) suggests system contraction and potential franchisee struggles
- 02MEDNet income not disclosed in Item 19 — cannot assess actual profitability or ROI on $410K-$1.2M investment
- 03MINORHigh investment range ($804K spread) with only $877K average revenue creates unfavorable payback scenarios
- 04MED5% royalty + typical occupancy/labor costs may leave thin margins given disclosed average revenue
- 05MINOR10-year term is long for unproven unit economics in a contracting system
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
24 numbers
One-time purchase · CSV download · Validation questions included
FDD download
Your Pie · FDD (2025) PDF