FranchiseVerdict
Radiant Results logo
FV-02088·MODERATEExcellent91

Radiant Results

Health & Wellness - OtherFranchising since 2026Website
Investment
$62K – $445K
12th pct Other
Avg revenue
$745K
26th pct Other
Royalty
8.0%
59th pct Other
Units
2
6th pct Other
SBA default

Bottom line

  • Total investment $62K – $445K including a $65K franchise fee, 8.0% ongoing royalty.
  • Average unit revenue of $745K/year. Estimated payback in 0.6 years.
  • Rated MODERATE with a risk score of 58/100.
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Radiant Results Franchising, LLC
Parent company
Radiant Holdings Group, LLC
Incorporated in
Colorado
HQ
183 S. Taylor Ave #162, Louisville, CO 80027
Auditor
Kimberly Swank
Audited financials
⚠ Going-concern note
Disclosed in FDD 2026
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Radiant Results unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $745,138
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: personal services
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $62K–$445K
Working capital
$
FDD reports $15K–$60K

Unlevered ROIC · per unit

51%

In Yale's "attractive" band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$149K
EBITDA margin
20.0%
Total invested
$291K
Payback
23 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Radiant Results units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.9M

on $9.7M purchase

Total debt

$7.7M

SBA $4.8M + senior + seller note

Overview

About

Radiant Results franchisees appear to operate a service-based business model, likely in wellness, aesthetics, or personal development. Daily operations probably involve client-facing service delivery, appointment scheduling, and performance tracking against the claimed $745K average revenue benchmark.

CEO
Shane Kurth
Founded
2026
FDD year
2026
States available
2

Item 7 · what it costs

The Vitals

Total investment
$62K – $445K
All-in to open one unit
Liquid capital
$15K – $60K
Cash you must have on hand
Franchise fee
$65K
Royalty
8.0%
Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
10.0%
vs 9–13% typical
Payback period
0.6 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$745K
Per unit, per year
Median gross sales
Item 19 type
Actual
Sample size
1 units
vs category median 12 · small
Transparency
9 / 5
vs category median 4 / 5 · above
Revenue rank26th
vs Health & Wellness - Other peers
Investment cost rank12th
Lower investment ranks lower (better)
Royalty rate rank59th
Lower royalty = lower percentile (better)
Unit count rank6th
vs Health & Wellness - Other peers
Risk score rank38th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
2
Opened
0
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
2
Corporate units in the system
% franchised
0%
vs corporate-owned
2024
0+1
Franchised units
2025
0
Franchised units
2026
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 12 · 2 states reported

The Territory Map

FDD Item 12 reports the state count, but the specific list isn't in our current data. The map will appear once we re-extract from the FDD or enough franchisee contacts are available.

2

states with franchisees (per FDD Item 12)

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

No SBA loan data available for this brand.

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

58
Risk · 0-100
MODERATE58 / 100

Radiant Results presents a caution-level profile due to minimal unit count, unverified financial claims, and unclear growth prospects despite no litigation history.

Score breakdown · what drove the 58 / 100 rating

  1. 01MINOROnly 2 units in system with unknown growth trajectory indicates early-stage or stalled expansion
  2. 02MINORWide investment range ($61,649–$444,500) suggests inconsistent unit economics or unclear cost structure
  3. 03MINORNo Item 19 financial disclosure despite strong claimed averages ($745K revenue, $397K net) limits verification
  4. 04MINOR8% royalty on gross sales (not net) creates cash flow pressure during revenue fluctuations
  5. 05MINORFranchise fee ($65,000) approaches lower end of investment range, raising questions about franchisor sustainability

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius/Geographic
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
Yes
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Required
Governing law
Colorado

Item 11

Training & Operations

Classroom training
20 hrs
On-the-job training
30 hrs
POS system
Fortis
Operating tech stack

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

5 numbers

Locked
(303) 648-••••
UT
(360) 902-••••
UT
(701) 328-••••
NY

One-time purchase · CSV download · Validation questions included

FDD download

Radiant Results · FDD (2026) PDF

Single-page checkout · instant download · CSV export of contacts available separately above