FranchiseVerdict
Milkshake Factory logo
FV-01635·STRONGExcellent91

Milkshake Factory

Food & Beverage - Full ServiceFranchising since 2023Website
Investment
$510K – $773K
67th pct Full Service
Avg revenue
$716K
9th pct Full Service
Royalty
6.0%
54th pct Full Service
Units
14
49th pct Full Service
SBA default
0.0%
vs <3% typical

Bottom line

  • Total investment $510K – $773K including a $60K franchise fee, 6.0% ongoing royalty.
  • Average unit revenue of $716K/year. Estimated payback in 7.1 years.
  • Rated STRONG with a risk score of 44/100. SBA loan default rate of 0.0% across 12 loans (below the industry average).
  • Auditor disclosed a going-concern note — flagged doubt about the franchisor's ability to continue operations. Verify against the latest FDD.

Item 1 · who you're contracting with

The Franchisor

Legal entity
Milkshake Factory Franchise, LLC
Parent company
Edwards MSF Holdings, LLC and FW-MSF Holdings, LLC
Incorporated in
Delaware
HQ
106 E. Liberty Street, Suite 310, Ann Arbor, Michigan 48104
Auditor
DoerenMayhew
Audited financials
Franchisor revenue
$119K
vs $900K prior year
⚠ Going-concern note
Disclosed in FDD 2025
Auditor flagged doubt about continued operations. Verify against the latest FDD before deciding.

Yale framework · single-unit ROIC

Returns Analysis

Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.

The model · Yale framework

What would one Milkshake Factory unit return on the cash you put in?

Revenue · per unit, per year
$
FDD Item 19 reports $716,078
Franchisor take · royalty + ad fund
Royaltytyp 68%
%
Ad fundtyp 35%
%
Operating costs · category default: generic
COGS
%
Labor
%
Rent / occupancy
%
Other operating
%
Total invested capital · what you actually put in
Initial investment
$
FDD Item 7: $510K–$773K
Working capital
$
FDD reports $15K–$40K

Unlevered ROIC · per unit

16%

Below typical band (30–60%)

0%30–60% Yale band80%

Store EBITDA · annual
$107K
EBITDA margin
15.0%
Total invested
$669K
Payback
75 mo
Unit-level only. A multi-unit portfolio gives up roughly 5–15% of this to shared services (corporate G&A) before reaching the ~10-unit break-even Yale describes.

Levered LBO scenario · Yale Crease Capital framing

What would 25 Milkshake Factory units return on equity?

Edit assumptions

Equity IRR · 5-yr

49.9%

7.57× MOIC

Year-1 DSCR

1.88×

EBITDA ÷ debt service

Equity required

$1.1M

on $5.7M purchase

Total debt

$4.6M

SBA $2.9M + senior + seller note

Overview

About

Franchisees operate quick-service beverage retail locations specializing in premium milkshakes and frozen drinks. Day-to-day operations include ingredient prep, blending/serving customer orders, point-of-sale management, inventory control, staffing, and local marketing to drive foot traffic and repeat business.

CEO
Dana Edwards Manatos
Founded
2022
FDD year
2025
States available
5

Item 7 · what it costs

The Vitals

Total investment
$510K – $773K
All-in to open one unit
Liquid capital
$15K – $40K
Cash you must have on hand
Franchise fee
$60K
Royalty
6.0%
Percentage of Adjusted Gross Sales · typical 6–8%
Ad fund
2.0%
typical 3–5%
Total fee load
8.0%
vs 9–13% typical
Payback period
7.1 yrs
From v3 / Item 19

Item 19

Financial Performance

Avg gross sales
$716K
Per unit, per year
Median gross sales
Item 19 type
Historical average Adjusted Gross Sales and Operating Costs
Sample size
9 units
vs category median 15
Range (low → high)
$532K$923K
Cohort dispersion
Transparency
9 / 5
vs category median 4 / 5 · above
Revenue rank9th
vs Food & Beverage - Full Service peers
Investment cost rank67th
Lower investment ranks lower (better)
Royalty rate rank54th
Lower royalty = lower percentile (better)
Unit count rank49th
vs Food & Beverage - Full Service peers
Risk score rank6th
Lower risk = lower percentile (better)

Item 20 · unit dynamics

The Growth Chart

Total units
14
Opened
4
Last reporting year
Closed
0
Turnover rate
0.0%
Company-owned
10
Corporate units in the system
% franchised
29%
vs corporate-owned
2023
4+4
Franchised units
2024
0
Franchised units
2025
0
Franchised units

Year-over-year franchised unit counts and net change. Source: FDD Item 20.

Item 20 · 26 states with active franchisees

The Territory Map

Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).

AK
ME
VT
NH
MA
RI
CT
NY
NJ
PA
DE
MD
DC
WA
OR
CA
NV
ID
MT
WY
UT
CO
AZ
NM
ND
SD
NE
KS
OK
TX
MN
IA
MO
AR
LA
WI
IL
MS
TN
MI
IN
KY
AL
OH
WV
GA
VA
NC
SC
FL
HI
Registered · 26 states
Not registered

States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.

Government records

SBA Loan Data

Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.

Total loans
12
Loan volume
Avg loan
Default rate
0.0%
vs <3% typical · system-wide
5-yr default

FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17

Risk & Legal

44
Risk · 0-100
STRONG44 / 100

Milkshake Factory presents moderate-to-cautionary risk: a micro-franchise system with thin unit profitability, undisclosed growth metrics, and high capital requirements relative to demonstrated returns.

Score breakdown · what drove the 44 / 100 rating

  1. 01MINOROnly 14 units system-wide with unknown/stagnant growth trajectory raises scalability and viability concerns
  2. 02MINORNet income of $89,973 on $716,078 revenue (12.6% net margin) is thin; 6% royalty + operating costs leave minimal cushion
  3. 03MINORHigh initial investment range ($510K–$773K) against modest profitability creates extended breakeven period and elevated financial risk
  4. 04MEDNo Item 19 financial performance representations disclosed; cannot validate franchisor's average revenue/income claims independently
  5. 05MINORSmall franchise system (14 units) limits peer benchmarking, support infrastructure, and brand recognition leverage

Severity inferred from the FDD text · not a regulatory classification

FDD Items 5, 6, 12, 17 · continued from Risk & Legal

Contract & Territory Detail

Territory
Radius or Population based
Protected territory
Yes
Initial term
10 years
Renewal term
10 years
Online sales rights
Restricted
Franchisor can compete
Yes
Hire a manager?
Allowed
Litigation count
0
Right of first refusal
Yes
Franchisor can buy back on resale
Mandatory arbitration
No
Jury trial waiver
Yes
Non-compete
2 yrs
Post-termination restriction
Owner-operator
Optional
Governing law
Michigan

Item 11

Training & Operations

Classroom training
16 hrs
On-the-job training
85 hrs

Item 20

Franchisee Contacts

Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.

Franchisee contacts

51 numbers

Locked
(248) 345-••••
MI
(463) 263-••••
IN
(770) 605-••••
GA

One-time purchase · CSV download · Validation questions included

FDD download

Milkshake Factory · FDD (2025) PDF

Single-page checkout · instant download · CSV export of contacts available separately above