Bottom line
- Total investment $2.5M – $4.6M including a $50K franchise fee, 6.0% ongoing royalty.
- Average unit revenue of $2.7M/year (median $2.4M). Estimated payback in 5.8 years.
- Rated MODERATE with a risk score of 57/100.
Item 1 · who you're contracting with
The Franchisor
Yale framework · single-unit ROIC
Returns Analysis
Pulls Item 7 (investment) and Item 19 (revenue) from this brand's FDD into the Yale unlevered-ROIC formula. Override any input to stress-test it against your own assumptions.
The model · Yale framework
What would one BIG AIR TRAMPOLINE PARK unit return on the cash you put in?
Unlevered ROIC · per unit
11%
Below typical band (30–60%)
Levered LBO scenario · Yale Crease Capital framing
What would 25 BIG AIR TRAMPOLINE PARK units return on equity?
Equity IRR · 5-yr
27.6%
3.38× MOIC
Year-1 DSCR
2.96×
EBITDA ÷ debt service
Equity required
$11.8M
on $24.0M purchase
Total debt
$12.2M
SBA $5.0M + senior + seller note
Overview
About
Franchisees operate indoor trampoline parks offering recreational jumping, foam pits, dodgeball, and aerial fitness activities for children and adults. Daily operations include facility maintenance, staff supervision, liability management, birthday party/event hosting, and membership sales.
Item 7 · what it costs
The Vitals
Item 19
Financial Performance
Item 20 · unit dynamics
The Growth Chart
Year-over-year franchised unit counts and net change. Source: FDD Item 20.
Item 20 · 37 states with active franchisees
The Territory Map
Derived from franchisee contact records. Shows states with at least one current operator — not where the franchisor is registered to sell new units (that data is re-extracting in a future refresh).
States derived from franchisee phone area codes (Item 20). Approximate — ported numbers may show the original state, not the franchisee's current location.
Government records
SBA Loan Data
Aggregated from SBA 7(a) loan disclosures, public data unique to FranchiseVerdict.
No SBA loan data available for this brand.
FranchiseVerdict rating + FDD Items 3, 5, 6, 12, 17
Risk & Legal
High capital requirements, unresolved going concern status, regulatory compliance history, and lack of audited financial performance data create meaningful risk despite strong top-line revenue figures.
Score breakdown · what drove the 57 / 100 rating
- 01HIGHGoing Concern status is FALSE — franchisor may have financial stability issues or undisclosed operational challenges
- 02HIGHLitigation history in 2019 involving unregistered franchise sale in California indicates regulatory compliance gaps and potential legal exposure
- 03MINORHigh initial investment ($2.5M–$4.56M) relative to average net income ($606K) yields 4–7.5 year payback period with significant capital risk
- 04MINORExplosive unit growth (50% YoY) is unsustainable and may indicate aggressive recruitment masking underlying franchisee satisfaction issues
- 05MINORNo Item 19 (Financial Performance Representation) provided — cannot independently verify average revenue/income claims for existing units
Severity inferred from the FDD text · not a regulatory classification
FDD Items 5, 6, 12, 17 · continued from Risk & Legal
Contract & Territory Detail
Item 11
Training & Operations
Item 20
Franchisee Contacts
Phone numbers extracted directly from this brand's FDD Item 20. After purchase, you'll also receive a list of validation questions tailored to this brand.
Franchisee contacts
74 numbers
One-time purchase · CSV download · Validation questions included
FDD download
BIG AIR TRAMPOLINE PARK · FDD (2025) PDF